LARIMER COUNTY, COLORADO
COMBINED STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES -
ALL GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUND
December 31, 2000
(With comparative totals for December 31, 1999)

          Fiduciary    
  Governmental Fund Types Fund Type  
    Special Debt Capital Expendable Memorandum Totals
  General Revenue Service Projects Trust 2000 1999
               
REVENUES:              
Taxes $42,128,903 $38,433,614 $- $1,139,644 $- $81,702,161 $69,302,842
Assessments - - 250,017 - - 250,017 545,659
Intergovernmental 798,227 34,422,433 - - - 35,220,660 35,757,685
Licenses and permits 55,423 2,325,203 - - - 2,380,626 2,453,871
Charges for services 7,473,567 6,131,060 - 75,716 - 13,680,343 13,286,149
Interest earnings 4,005,854 1,652,852 454,839 1,678,501 86 7,792,132 5,497,613
Miscellaneous 2,507,942 1,688,215           - 158,563 13,548 4,368,268 6,229,279
Total Revenues 56,969,916 84,653,377 704,856 3,052,424 13,634 145,394,207 133,073,098
               
EXPENDITURES:              
Current operating:              
General government 18,254,026 5,067,461 - 520,576 - 23,842,063 21,191,458
Judicial and public safety 24,553,782 3,191,764 - 298,924 7,675 28,052,145 26,253,845
Streets and highways 1,646,066 11,054,171 - 43,417 - 12,743,654 12,813,247
Recreation - 3,725,363 - 5,580 - 3,730,943 6,660,356
Projects 1,315,151 522,411 - 1,135,430 - 2,972,992 3,470,816
Health and human services 532,025 32,565,194 - 3,570 - 33,100,789 36,068,154
Capital outlay 27,054 5,339,119 - 25,861,345 - 31,227,518 28,475,732
Debt service           - 3,001,578 7,087,603           -           - 10,089,181 6,953,589
Total Expenditures 46,328,104 64,467,061 7,087,603 27,868,842 7,675 145,759,285 141,887,197
               
EXCESS (DEFICIENCY) OF REVENUES              
OVER EXPENDITURES 10,641,812 20,186,316 (6,382,747) (24,816,418) 5,959 (365,078) (8,814,099)
               
OTHER FINANCING SOURCES (USES):              
Sale of assets 300 9,570 - 262,816 (11,109) 261,577 382,784
Financing provided by debt - 15,197,035 - - - 15,197,035 1,607,884
Operating transfers in 3,401,874 8,098,657 6,242,471 7,337,245 - 25,080,247 20,835,938
Operating transfers out (8,981,470) (15,992,547)           - (46,230)           - (25,020,247) (20,605,923)
Total Other Financing Sources (Uses) (5,579,296) 7,312,715 6,242,471 7,553,831 (11,109) 15,518,612 2,220,683
               
EXCESS (DEFICIENCY) OF REVENUES AND              
OTHER SOURCES OVER EXPENDITURES              
AND OTHER USES 5,062,516 27,499,031 (140,276) (17,262,587) (5,150) 15,153,534 (6,593,416)
               
FUND BALANCES, January 1 10,263,802 29,843,651 7,568,016 46,029,939 89,935 93,795,343 100,346,106
               
INCREASE (DECREASE) IN RESERVE              
FOR INVENTORIES - (2,704) - - - (2,704) 1,955
               
RESIDUAL EQUITY TRANSFER IN - - - - - - 40,698
               
RESIDUAL EQUITY TRANSFER OUT (NOTE 16)           -           -           - (50,742)           - (50,742)           -
               
FUND BALANCES, December 31 $15,326,318 $57,339,978 $7,427,740 $28,716,610 $84,785 $108,895,431 $93,795,343

The Notes to Financial Statements are an integral part of this exhibit.

Back to 2000 Financial Report