Carry Over 2008
Recommended approval by CM
1 Data project for jail CJAC  $      60,000 analysis of medical charges and records
2 customer service analysis project Asst. Co. Manager  $      30,000  
3 Citizen Survey CIM  $      19,000  
4 Real Ware upgrade assessor  $     271,366 into replacement plan
5 Retreat HR  $      50,000  
6 Cost Allocation Plan FInance  $      70,000 estimate - as requested by Board of County Commissioners
7 Criminal justice system mapping CJAC  $      10,000 funding for consultant for mapping - matching with health district
8 continue 1/2 FTE catching up on Finance backlog of imaging  Finance  $      24,200 This should finish up this backlog and get their records imaged.
9 armory shelving for sheriff Sheriff  $      19,000  
10 800 Mghz FITD  $  1,300,000    
11 IT disaster recovery FITD  $     300,000    
12 Sale of Evidence Sheriff  $           639  
13 Matching funds for radio grant Sheriff  $      50,000  
Recommended no funding by CM
14 budget buffer engineering  $      16,776  
More info needed
15 Response to new judges DA  ?   
16 Digital Cameras, 20 Sheriff  $        6,000 are these on replacement? purchased with excess operating funds in the past
17 replace 2 GPS tracking unites Sheriff  $      16,775 are these on replacement? purchased with grant and seizure funds
18 replace scan x 12 for bomb squad Sheriff  $      30,442 are these on replacement purchased with grant and seizure funds
No Recommendation - for Board of County Commissioners consideration
19 retain alarm fee revenue Sheriff  $        6,381  
20 Suppliment operating extension  $      19,000 Financial literacy training
21 Revenue to Emergency Services Sheriff  $      41,187 monies that have been collected over the years from revenue generated from equipment rental on fires, mitigation projects and some SAR activity. 
22 revenue from County ID program Sheriff  $        9,660  
23 Bond Forfeture funds Sheriff  $      29,500 includes funding for shelving
24 Revenue from Timnath Contract Sheriff  $      14,513 It appears that this just about covers the cost of supplying the service.
25 Support infrastructure for Finance BA - including Oracle Consulting Finance $41,750
26 Assist PW purchase license for Spreadsheet Server software Finance  $        9,000  
27 Scanners for body wires, 4 Sheriff  $           800  
28 Start up support for new fair board structure Fairgrounds  $        5,000  
29 4 mobile printers Sheriff  $           800  
30 4 signature pads for ewarrants Sheriff  $        2,400  
31 office furniture sheriff  $      10,000 $5130 has already been spent
32 3 Tazers Sheriff  $        2,500  
33 20 tactical ear Mics Sheriff  $        1,000  
34 Polygraph and traing for polygraph school Sheriff  $      14,000  
35 IP camera system Sheriff  $        8,000  
36 Tactical video alarm system Sheriff  $      15,000  
37 Body wire Sheriff  $        4,000  
38 clock camera system (undercover) Sheriff  $        4,000  
39 reconfigure office in investigations Sheriff  $      15,000  
40 night vision rifle optics 100 Sheriff  $      42,900  
41 ARMS sights for patrol rifles Sheriff  $        8,600  
42 Wirels duplx system for in suit bomb communication Sheriff  $      22,885  
43 remote control bomb robot Sheriff  $      60,000  
44 sl6 mount assmply for less lethal apps Sheriff  $        2,500  
45 special ops search kit Sheriff  $        6,500  
46 pan disruptor w/ stand Sheriff  $        1,400  
47 Removable robot towing system Sheriff  $        4,500  
48 radiological sensor for bomb suits Sheriff  $        7,500  
Continuing/dedicated uses (automatic)
49 Drug buy money Sheriff  $        3,074  
50 Revenue dedicated to Sheriff's Reserve Sheriff  $      36,861  
51 Booking fees Sheriff  $     129,448 per resolution 
52 CAD/RMS maintenance funds Sheriff  $        4,052  
53 Elections move and storage Clerk  $      72,000  
54 SCAAP grant Sheriff  $     304,688  
55 CAD/RMS maintenance  Sheriff  $        4,052  
56 clerk e-recording fees Clerk  $     445,751  
57 Cable franchise fees CIM  $        9,000  
58 HR consulting funds HR  $        8,750  
59 HR selfserve HR  $      50,000  
60 HR comp and classification project HR  $      15,000  
61 data cabling FITD  $      20,796  
62 consulting with David Gilliland FITD  $        5,600  
63 software audit FITD  $        4,228  
64 resource allocation training FITD  $      30,000  
65 budget enterprise reporting budget  $      40,541  
66 budget resource allocation  budget  $      93,615  
67 grants/ donations Sheriff $447,000  
discretionary  $  2,667,698
continuing  $  1,724,456
TOTAL  $  4,392,154
available  $  7,925,929
Net balance  $  3,533,775