| Carry Over 2008 | ||||||||||
| Recommended approval by CM | ||||||||||
| 1 | Data project for jail | CJAC | $ 60,000 | analysis of medical charges and records | ||||||
| 2 | customer service analysis project | Asst. Co. Manager | $ 30,000 | |||||||
| 3 | Citizen Survey | CIM | $ 19,000 | |||||||
| 4 | Real Ware upgrade | assessor | $ 271,366 | into replacement plan | ||||||
| 5 | Retreat | HR | $ 50,000 | |||||||
| 6 | Cost Allocation Plan | FInance | $ 70,000 | estimate - as requested by Board of County Commissioners | ||||||
| 7 | Criminal justice system mapping | CJAC | $ 10,000 | funding for consultant for mapping - matching with health district | ||||||
| 8 | continue 1/2 FTE catching up on Finance backlog of imaging | Finance | $ 24,200 | This should finish up this backlog and get their records imaged. | ||||||
| 9 | armory shelving for sheriff | Sheriff | $ 19,000 | |||||||
| 10 | 800 Mghz | FITD | $ 1,300,000 | |||||||
| 11 | IT disaster recovery | FITD | $ 300,000 | |||||||
| 12 | Sale of Evidence | Sheriff | $ 639 | |||||||
| 13 | Matching funds for radio grant | Sheriff | $ 50,000 | |||||||
| Recommended no funding by CM | ||||||||||
| 14 | budget buffer | engineering | $ 16,776 | |||||||
| More info needed | ||||||||||
| 15 | Response to new judges | DA | ? | |||||||
| 16 | Digital Cameras, 20 | Sheriff | $ 6,000 | are these on replacement? | purchased with excess operating funds in the past | |||||
| 17 | replace 2 GPS tracking unites | Sheriff | $ 16,775 | are these on replacement? | purchased with grant and seizure funds | |||||
| 18 | replace scan x 12 for bomb squad | Sheriff | $ 30,442 | are these on replacement | purchased with grant and seizure funds | |||||
| No Recommendation - for Board of County Commissioners consideration | ||||||||||
| 19 | retain alarm fee revenue | Sheriff | $ 6,381 | |||||||
| 20 | Suppliment operating | extension | $ 19,000 | Financial literacy training | ||||||
| 21 | Revenue to Emergency Services | Sheriff | $ 41,187 | monies that have been collected over the years from revenue generated from equipment rental on fires, mitigation projects and some SAR activity. | ||||||
| 22 | revenue from County ID program | Sheriff | $ 9,660 | |||||||
| 23 | Bond Forfeture funds | Sheriff | $ 29,500 | includes funding for shelving | ||||||
| 24 | Revenue from Timnath Contract | Sheriff | $ 14,513 | It appears that this just about covers the cost of supplying the service. | ||||||
| 25 | Support infrastructure for Finance BA - including Oracle Consulting | Finance | $41,750 | |||||||
| 26 | Assist PW purchase license for Spreadsheet Server software | Finance | $ 9,000 | |||||||
| 27 | Scanners for body wires, 4 | Sheriff | $ 800 | |||||||
| 28 | Start up support for new fair board structure | Fairgrounds | $ 5,000 | |||||||
| 29 | 4 mobile printers | Sheriff | $ 800 | |||||||
| 30 | 4 signature pads for ewarrants | Sheriff | $ 2,400 | |||||||
| 31 | office furniture | sheriff | $ 10,000 | $5130 has already been spent | ||||||
| 32 | 3 Tazers | Sheriff | $ 2,500 | |||||||
| 33 | 20 tactical ear Mics | Sheriff | $ 1,000 | |||||||
| 34 | Polygraph and traing for polygraph school | Sheriff | $ 14,000 | |||||||
| 35 | IP camera system | Sheriff | $ 8,000 | |||||||
| 36 | Tactical video alarm system | Sheriff | $ 15,000 | |||||||
| 37 | Body wire | Sheriff | $ 4,000 | |||||||
| 38 | clock camera system (undercover) | Sheriff | $ 4,000 | |||||||
| 39 | reconfigure office in investigations | Sheriff | $ 15,000 | |||||||
| 40 | night vision rifle optics 100 | Sheriff | $ 42,900 | |||||||
| 41 | ARMS sights for patrol rifles | Sheriff | $ 8,600 | |||||||
| 42 | Wirels duplx system for in suit bomb communication | Sheriff | $ 22,885 | |||||||
| 43 | remote control bomb robot | Sheriff | $ 60,000 | |||||||
| 44 | sl6 mount assmply for less lethal apps | Sheriff | $ 2,500 | |||||||
| 45 | special ops search kit | Sheriff | $ 6,500 | |||||||
| 46 | pan disruptor w/ stand | Sheriff | $ 1,400 | |||||||
| 47 | Removable robot towing system | Sheriff | $ 4,500 | |||||||
| 48 | radiological sensor for bomb suits | Sheriff | $ 7,500 | |||||||
| Continuing/dedicated uses (automatic) | ||||||||||
| 49 | Drug buy money | Sheriff | $ 3,074 | |||||||
| 50 | Revenue dedicated to Sheriff's Reserve | Sheriff | $ 36,861 | |||||||
| 51 | Booking fees | Sheriff | $ 129,448 | per resolution | ||||||
| 52 | CAD/RMS maintenance funds | Sheriff | $ 4,052 | |||||||
| 53 | Elections move and storage | Clerk | $ 72,000 | |||||||
| 54 | SCAAP grant | Sheriff | $ 304,688 | |||||||
| 55 | CAD/RMS maintenance | Sheriff | $ 4,052 | |||||||
| 56 | clerk e-recording fees | Clerk | $ 445,751 | |||||||
| 57 | Cable franchise fees | CIM | $ 9,000 | |||||||
| 58 | HR consulting funds | HR | $ 8,750 | |||||||
| 59 | HR selfserve | HR | $ 50,000 | |||||||
| 60 | HR comp and classification project | HR | $ 15,000 | |||||||
| 61 | data cabling | FITD | $ 20,796 | |||||||
| 62 | consulting with David Gilliland | FITD | $ 5,600 | |||||||
| 63 | software audit | FITD | $ 4,228 | |||||||
| 64 | resource allocation training | FITD | $ 30,000 | |||||||
| 65 | budget enterprise reporting | budget | $ 40,541 | |||||||
| 66 | budget resource allocation | budget | $ 93,615 | |||||||
| 67 | grants/ donations | Sheriff | $447,000 | |||||||
| discretionary | $ 2,667,698 | |||||||||
| continuing | $ 1,724,456 | |||||||||
| TOTAL | $ 4,392,154 | |||||||||
| available | $ 7,925,929 | |||||||||
| Net balance | $ 3,533,775 | |||||||||